header
spacer
August 2, 2006
Starbucks Announces Q3 2006 Results and July 2006 Revenues;  Company Increases New Store Opening Pace for Fiscal 2006 and Fiscal 2007; Maintains 2006 Financial Outlook and Announces Strong Fiscal 2007 Growth Targets

Starbucks Corporation (NASDAQ:SBUX) today announced earnings for its fiscal third quarter ended July 2, 2006, revenues for the four-week period ended July 30, 2006, and introduced targets for fiscal 2007.

Fiscal Third Quarter 2006 Results:

-- Record quarterly consolidated net revenues of $2 billion, an increase of 23 percent

-- Third quarter net earnings of $145 million, an increase of 16 percent

-- Earnings per share of $0.18, compared to $0.16 in the third quarter of fiscal 2005

-- Q3 2006 earnings per share includes $0.01 related to a one-time tax benefit

July 2006 Revenue Highlights:

-- Net revenues increased 20 percent, to $596 million

-- Comparable store sales rose four percent

Fiscal 2006 Targets:

-- New store openings target raised from 1,800 to at least 2,000 net new stores on a global basis

-- Fiscal Q4 earnings per share target maintained at $0.16 - $0.17 per share

-- Fiscal 2006 earnings per share target maintained at $0.71 - $0.72, excluding $0.01 related to fiscal Q3 one-time tax benefit

Introducing Fiscal 2007 Targets:

-- New store openings targeted at approximately 2,400 net new stores on a global basis in fiscal 2007, up from 2,000 new stores in fiscal 2006

-- Total net revenue growth target set at approximately 20 percent; comparable store sales growth of three to seven percent

-- Fiscal 2007 earnings per share target range set at $0.87-$0.89, reflecting growth of approximately 20 to 25 percent over fiscal 2006, excluding FY 2006 one-time tax benefit of $0.01

"Our third quarter financial results demonstrate the continued strength in both our U.S. and International operations," commented Jim Donald, Starbucks president and ceo. "Record third-quarter store openings helped drive robust revenue growth and our strong year-to-date results position us well to achieve our fiscal 2006 targets. We are confident in our growth potential and our ability to execute on that growth potential."

Added Donald, "July marked our 175th consecutive month of comparable store sales growth and we remain comfortable with our three to seven percent target range for the remainder of the fiscal year."

Consolidated Financial and Operating Summary

Company-operated retail revenues increased 22 percent to $1.7 billion for the 13 weeks ended July 2, 2006, from $1.4 billion for the same period in fiscal 2005. The increase was primarily attributable to the opening of 955 new Company-operated retail stores in the last 12 months and comparable store sales growth of six percent for the quarter. The increase in comparable store sales was due to a four percent increase in the number of customer transactions and a two percent increase in the average value per transaction.

Specialty revenues increased 23 percent to $303 million for the 13 weeks ended July 2, 2006, compared to $245 million for the corresponding period of fiscal 2005. Licensing revenues increased 27 percent to $216 million primarily due to higher product sales and royalty revenues from the opening of 1,158 new licensed retail stores in the last 12 months and, to a lesser extent, growth in the licensed grocery and warehouse club business. Foodservice and other revenues increased 15 percent to $86 million primarily due to growth in the U.S. foodservice business.

Cost of sales including occupancy costs increased to 41.0 percent of total net revenues for the 13 weeks ended July 2, 2006, compared to 40.6 percent in the corresponding 13-week period of fiscal 2005. This increase was due to higher green coffee costs.

Store operating expenses as a percentage of Company-operated retail revenues increased to 41.3 percent for the 13 weeks ended July 2, 2006, from 40.2 percent for the corresponding period of fiscal 2005, primarily due to higher payroll-related expenditures from the recognition of stock-based compensation expense and higher employee benefits costs. In addition, the Company held regional leadership conferences for its retail management employees during its third fiscal quarter of 2006, which replaced a North American leadership conference held during the fiscal second quarter of 2005.

Other operating expense (expenses associated with the Company's specialty operations) increased to 23.0 percent of total specialty revenues for the 13 weeks ended July 2, 2006, compared to 19.8 percent in the corresponding period of fiscal 2005. The increase was primarily due to higher marketing and advertising costs related to Starbucks ready-to-drink coffee beverages in Japan, Taiwan and Korea as well as in our emerging U.S. Entertainment business. In addition, the recognition of stock-based compensation expense increased payroll-related expenditures.

Depreciation and amortization expenses increased to $99 million for the 13 weeks ended July 2, 2006, compared to $85 million for the corresponding period of fiscal 2005. The increase was primarily due to the opening of 955 new Company-operated retail stores in the last 12 months. As a percentage of total net revenues, depreciation and amortization expenses decreased to 5.0 percent for the 13 weeks ended July 2, 2006, from 5.3 percent for the corresponding 13-week period of fiscal 2005.

General and administrative expenses increased to $115 million for the 13 weeks ended July 2, 2006, compared to $91 million for the corresponding period of fiscal 2005. The increase was primarily due to higher payroll-related expenditures from stock-based compensation and additional employees to support continued global growth. As a percentage of total net revenues, general and administrative expenses increased to 5.9 percent for the 13 weeks ended July 2, 2006, from 5.7 percent for the corresponding period of fiscal 2005.

Income from equity investees increased 42 percent to $26 million for the 13 weeks ended July 2, 2006, compared to $18 million for the corresponding period of fiscal 2005. The increase was primarily due to volume-driven results for The North American Coffee Partnership, which produces bottled Frappuccino(R) and Starbucks DoubleShot(R) coffee drinks, and improved results from international investees, particularly in Japan.

Operating income increased 8 percent to $215 million for the 13 weeks ended July 2, 2006, compared to $200 million for the corresponding 13-week period of fiscal 2005. Operating margin decreased to 10.9 percent of total net revenues for the 13 weeks ended July 2, 2006, compared to 12.5 percent for the corresponding period of fiscal 2005, primarily due to the recognition of stock-based compensation.

Income taxes for the 13 weeks ended July 2, 2006, resulted in an effective tax rate of 33.7 percent, compared to 38.1 percent for the corresponding 13-week period of fiscal 2005. The decline in the effective tax rate was primarily due to the settlement in the current period of a multi-year income tax audit in a foreign jurisdiction for which the Company had established a contingent liability.

Net earnings for the 13 weeks ended July 2, 2006, increased 16 percent to $145 million from $126 million for the same period in fiscal 2005. Earnings per share were $0.18 for the 13 weeks ended July 2, 2006, including a $0.01 per share benefit from the tax settlement discussed above, compared to $0.16 per share for the comparable period in fiscal 2005.

Updated Fiscal 2006 Targets:

Starbucks provided updated fiscal 2006 targets:

-- Starbucks now expects to open at least 2,000 net new stores on a global basis in fiscal 2006, an increase of 200 new stores from the Company's previous target of 1,800. In the United States, Starbucks now plans to open approximately 750 Company-operated locations and 650 licensed locations. In International markets, Starbucks now plans to open approximately 200 Company-operated stores and 400 licensed stores;

-- The Company continues to target total net revenue growth of approximately 20 percent and comparable store sales growth in the range of three percent to seven percent, with monthly anomalies;

-- Based on third quarter results along with its current outlook for the balance of year, Starbucks is now targeting earnings per share in the range of $0.72 to $0.73 for fiscal 2006. This target includes $0.01 per share related to a one-time tax benefit recorded in the fiscal third quarter and, excluding that benefit, is consistent with the Company's previous target range of $0.71-$0.72 per share. Both the new target and the previous target ranges include stock-based compensation expense estimated at approximately $0.09 per share;

-- The effective tax rate is expected to be approximately 38 percent for the fiscal fourth quarter, and;

-- Starbucks is now targeting capital expenditures of approximately $800 million in fiscal 2006, an increase from the previous target of $750 million-$775 million, primarily driven by the acceleration in new store development.

Fiscal 2007 Targets:

Looking ahead, Starbucks introduced the following fiscal 2007 targets:

-- The Company is again accelerating its store development plans and expects to open approximately 2,400 net new stores on a global basis in fiscal 2007, an increase of 400 stores compared to its newly raised fiscal 2006 target. In the United States, Starbucks plans to open approximately 1,000 Company-operated locations and 700 licensed locations. In International markets, Starbucks plans to open approximately 300 Company-operated stores and 400 licensed stores;

-- Starbucks is targeting total net revenue growth of approximately 20 percent and comparable store sales growth in the range of three percent to seven percent, with monthly anomalies, again in fiscal 2007;

-- Starbucks is targeting earnings per share of $0.87 to $0.89 for fiscal 2007, which reflects growth of approximately 20 percent to 25 percent compared to the Company's fiscal 2006 earnings per share target range of $0.72 to $0.73 when adjusted to exclude the one-time tax benefit of $0.01 recorded in the fiscal 2006 third quarter;

-- The Company is targeting an effective tax rate of approximately 38 percent, with quarterly variations, and;

-- Capital expenditures are expected to be in the range of $950 million to $1.0 billion in fiscal 2007.

Starbucks will be holding a conference call today at 1:30 p.m. Pacific Time, which will be hosted by Howard Schultz, chairman, Jim Donald, president and ceo, and Michael Casey, executive vice president and chief financial officer. The call will be broadcast live over the Internet and can be accessed at the Company's web site address of http://www.starbucks.com/aboutus/investor.asp. A replay of the call will be available via telephone through 5:30 p.m. Pacific Time on Wednesday, August 2, 2006, by calling 1-800-642-1687, reservation number 3728558. A posting of speaker remarks and a replay of the call will also be available via the Investor Relations page on Starbucks.com through approximately 5:00 p.m. Pacific Time on Wednesday, August 30, 2006, at the following URL: http://www.starbucks.com/aboutus/investor.asp.

The Company's consolidated financial statements, operating segment results, and other additional information have been provided on the following pages in accordance with current year classifications. This information should be reviewed in conjunction with this press release. Please refer to the Company's Annual Report on Form 10-K filed with the Securities and Exchange Commission on December 16, 2005, for additional information.

                         STARBUCKS CORPORATION
                  CONSOLIDATED STATEMENTS OF EARNINGS
                              (unaudited)

                               13 Weeks Ended          13 Weeks Ended
                      -------------------------------- ---------------
                        July 2,     July 3,      %     July 2, July 3,
                         2006        2005      Change   2006    2005
                      ----------- ----------- -------- ------- -------
                      (in thousands, except per share  As a % of total
                                    data)                net revenues
                                                       ---------------
Net revenues:
 Company-operated
  retail              $1,660,977  $1,356,605     22.4%   84.6%   84.7%
 Specialty:
   Licensing             216,267     170,330     27.0%   11.0%   10.6%
   Foodservice and
    other                 86,429      74,864     15.4%    4.4%    4.7%
                      ----------- -----------          ------- -------
     Total specialty     302,696     245,194     23.5%   15.4%   15.3%
                      ----------- -----------          ------- -------
Total net revenues     1,963,673   1,601,799     22.6%  100.0%  100.0%

Cost of sales
 including occupancy
 costs                   804,889     649,831             41.0%   40.6%
Store operating
 expenses (a)            686,602     546,008             35.0%   34.1%
Other operating
 expenses (b)             69,478      48,464              3.5%    2.9%
Depreciation and
 amortization
 expenses                 98,539      85,363              5.0%    5.3%
General and
 administrative
 expenses                115,258      90,637              5.9%    5.7%
                      ----------- -----------          ------- -------
   Subtotal operating
    expenses           1,774,766   1,420,303     25.0%   90.4%   88.6%

Income from equity
 investees                25,666      18,074              1.3%    1.1%
                      ----------- -----------          ------- -------

   Operating income      214,573     199,570      7.5%   10.9%   12.5%

Interest and other
 income, net               5,028       3,235              0.3%    0.2%
                      ----------- -----------          ------- -------

   Earnings before
    income taxes         219,601     202,805      8.3%   11.2%   12.7%

Income taxes(c)           74,103      77,292              3.8%    4.9%
                      ----------- -----------          ------- -------

   Net earnings       $  145,498  $  125,513     15.9%    7.4%    7.8%
                      =========== ===========          ======= =======
Net earnings per
 common share -
 diluted              $     0.18  $     0.16
Weighted avg. shares
 outstanding -
 diluted                 798,259     808,037

(a) As a percentage of related Company-operated retail revenues, store
    operating expenses were 41.3 percent for the 13 weeks ended July
    2, 2006, and 40.2 percent for the 13 weeks ended July 3, 2005.

(b) As a percentage of related total specialty revenues, other
    operating expenses were 23.0 percent for the 13 weeks ended July
    2, 2006, and 19.8 percent for the 13 weeks ended July 3, 2005.

(c) The effective tax rates were 33.7 percent for the 13 weeks ended
    July 2, 2006, and 38.1 percent for the 13 weeks ended July 3,
    2005.

                         STARBUCKS CORPORATION
                  CONSOLIDATED STATEMENTS OF EARNINGS
                              (unaudited)

                               39 Weeks Ended          39 Weeks Ended
                      -------------------------------- ---------------
                        July 2,     July 3,      %     July 2, July 3,
                         2006        2005      Change   2006    2005
                      ----------- ----------- -------- ------- -------
                      (in thousands, except per share  As a % of total
                                    data)                net revenues
                                                       ---------------
Net revenues:
 Company-operated
  retail              $4,888,804  $3,999,213     22.2%   84.5%   84.9%
 Specialty:
   Licensing             637,771     488,835     30.5%   11.0%   10.4%
   Foodservice and
    other                257,012     222,011     15.8%    4.5%    4.7%
                      ----------- -----------          ------- -------
     Total specialty     894,783     710,846     25.9%   15.5%   15.1%
                      ----------- -----------          ------- -------
Total net revenues     5,783,587   4,710,059     22.8%  100.0%  100.0%

Cost of sales
 including occupancy
 costs                 2,343,800   1,926,326             40.5%   40.9%
Store operating
 expenses (a)          1,974,041   1,599,958             34.2%   34.0%
Other operating
 expenses (b)            192,274     139,092              3.3%    3.0%
Depreciation and
 amortization
 expenses                284,335     251,694              4.9%    5.3%
General and
 administrative
 expenses                358,194     256,165              6.2%    5.4%
                      ----------- -----------          ------- -------
   Subtotal operating
    expenses           5,152,644   4,173,235     23.5%   89.1%   88.6%

Income from equity
 investees                65,371      47,179              1.1%    1.0%
                      ----------- -----------          ------- -------

   Operating income      696,314     584,003     19.2%   12.0%   12.4%

Interest and other
 income, net               8,439      12,371              0.2%    0.3%
                      ----------- -----------          ------- -------
   Earnings before
    income taxes         704,753     596,374     18.2%   12.2%   12.7%

Income taxes(c)          257,783     225,726              4.5%    4.8%
                      ----------- -----------          ------- -------

   Net earnings       $  446,970  $  370,648     20.6%    7.7%    7.9%
                      =========== ===========          ======= =======
Net earnings per
 common share -
 diluted              $     0.56  $     0.45
Weighted avg. shares
 outstanding -
 diluted                 795,285     822,245


(a) As a percentage of related Company-operated retail revenues, store
    operating expenses were 40.4 percent for the 39 weeks ended July
    2, 2006, and 40.0 percent for the 39 weeks ended July 3, 2005.

(b) As a percentage of related total specialty revenues, other
    operating expenses were 21.5 percent for the 39 weeks ended July
    2, 2006, and 19.6 percent for the 39 weeks ended July 3, 2005.

(c) The effective tax rates were 36.6 percent for the 39 weeks ended
    July 2, 2006, and 37.8 percent for the 39 weeks ended July 3,
    2005.

                         STARBUCKS CORPORATION
                      CONSOLIDATED BALANCE SHEETS
                   (in thousands, except share data)

                                                 July 2,   October 2,
                                                  2006        2005
                                               ----------- -----------
ASSETS                                         (unaudited)
Current assets:
  Cash and cash equivalents                    $  215,739  $  173,809
  Short-term investments - available-for-sale
   securities                                     175,851      95,379
  Short-term investments - trading securities      50,389      37,848
  Accounts receivable, net of allowances of
   $5,985 and $3,079, respectively                184,941     190,762
  Inventories                                     557,359     546,299
  Prepaid expenses and other current assets        95,424      94,429
  Deferred income taxes, net                       89,969      70,808
                                               ----------- -----------
    Total current assets                        1,369,672   1,209,334

Long-term investments - available-for-sale
 securities                                        24,045      60,475
Equity and other investments                      217,306     201,089
Property, plant and equipment, net              2,090,903   1,842,019
Other assets                                      147,648      72,893
Other intangible assets                            36,821      35,409
Goodwill                                          166,047      92,474
                                               ----------- -----------

  TOTAL ASSETS                                 $4,052,442  $3,513,693
                                               =========== ===========
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
  Accounts payable                             $  255,158  $  220,975
  Accrued compensation and related costs          293,186     232,354
  Accrued occupancy costs                          51,797      44,496
  Accrued taxes                                    70,543      78,293
  Short-term borrowings                           200,000     277,000
  Other accrued expenses                          215,810     198,082
  Deferred revenue                                235,528     175,048
  Current portion of long-term debt                   758         748
                                               ----------- -----------
    Total current liabilities                   1,322,780   1,226,996

Long-term debt                                      2,300       2,870
Other long-term liabilities                       222,267     193,565

Shareholders' equity:
  Common stock - Authorized, 1,200,000,000
   shares; issued and outstanding 768,376,679
   and 767,442,110 shares, respectively,
   (includes 3,394,200 common stock units
   in both periods)                                   768         767
  Additional paid-in-capital                       42,065      90,201
  Other additional paid-in-capital                 39,393      39,393
  Retained earnings                             2,385,957   1,938,987
  Accumulated other comprehensive income           36,912      20,914
                                               ----------- -----------
    Total shareholders' equity                  2,505,095   2,090,262
                                               ----------- -----------

  TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY   $4,052,442  $3,513,693
                                               =========== ===========

                         STARBUCKS CORPORATION
                 CONSOLIDATED STATEMENTS OF CASH FLOWS
                     (unaudited and in thousands)

                                                    39 Weeks Ended
                                                 ---------------------
                                                  July 2,    July 3,
                                                    2006       2005
                                                 ---------- ----------
OPERATING ACTIVITIES:
Net earnings                                     $ 446,970  $ 370,648
Adjustments to reconcile net earnings to net
 cash provided by operating activities:
    Depreciation and amortization                  303,210    271,795
    Provision for impairments and asset
     retirements                                    12,017     15,159
    Deferred income taxes                          (75,094)   (37,484)
    Equity in income of investees                  (40,989)   (27,644)
    Distribution from equity investees              37,499     24,342
    Stock-based compensation                        78,698          -
    Tax benefit from exercise of non-qualified
     stock options                                     908     99,798
    Excess tax benefit from exercise of non-
     qualified stock options                       (93,327)         -
    Net amortization of premium on securities        1,643      9,248
    Cash provided/(used) by changes in operating
     assets and liabilities:
      Inventories                                   (6,672)   (72,292)
      Accounts payable                              27,549    (16,440)
      Accrued compensation and related costs        58,535      7,393
      Accrued taxes                                 85,308     32,994
      Deferred revenue                              60,085     51,616
      Other operating assets and liabilities        39,434     30,191
                                                 ---------- ----------
Net cash provided by operating activities          935,774    759,324

INVESTING ACTIVITIES:
  Purchase of available-for-sale securities       (529,764)  (616,093)
  Maturity of available-for-sale securities        193,184    449,524
  Sale of available-for-sale securities            291,878    507,589
  Acquisitions, net of cash acquired               (90,578)   (18,976)
  Net (purchases)/sales of equity, other
   investments and other assets                    (19,938)     6,676
  Net additions to property, plant and equipment  (522,348)  (469,916)
                                                 ---------- ----------
Net cash used by investing activities             (677,566)  (141,196)

FINANCING ACTIVITIES:
  Proceeds from issuance of common stock           131,824    145,870
  Excess tax benefit from exercise of non-
   qualified stock options                          93,327          -
  Net repayments of revolving credit facility      (77,000)         -
  Repurchase of common stock                      (367,771)  (777,657)
  Principal payments on long-term debt                (560)      (550)
                                                 ---------- ----------
Net cash used by financing activities             (220,180)  (632,337)
Effect of exchange rate changes on cash and cash
 equivalents                                         3,902       (732)
                                                 ---------- ----------
Net increase/(decrease) in cash and cash
 equivalents                                        41,930    (14,941)

CASH AND CASH EQUIVALENTS:
Beginning of period                                173,809    145,053
                                                 ---------- ----------

End of the period                                $ 215,739  $ 130,112
                                                 ========== ==========

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid during the 39 weeks ended:
  Interest                                       $   4,892  $     333
  Income taxes                                   $ 239,004  $ 129,530

Stock Compensation Expense

Effective October 3, 2005, the beginning of Starbucks first fiscal quarter of 2006, the Company adopted the fair value recognition provisions of Financial Accounting Standards Board Statement No. 123(R), "Share-Based Payment" ("SFAS 123R"). SFAS 123R requires all stock-based compensation, including grants of employee stock options, to be recognized in the statement of earnings based on their fair values. The Company adopted this accounting treatment using the modified prospective transition method, as permitted under SFAS 123R; therefore results for prior periods have not been restated. Prior to the adoption of SFAS 123R, the Company accounted for stock-based compensation using the intrinsic value method prescribed in Accounting Principles Board ("APB") Opinion No. 25, "Accounting for Stock Issued to Employees," and related interpretations. Accordingly, stock-based compensation was included as pro forma disclosure in the financial statement footnotes. The Company is providing the table below because management believes it provides useful information to investors regarding the Company's results of operations by separately identifying the stock-based compensation expense and providing reported amounts on a basis comparable to that used in prior periods. In addition, the Company's internal reporting and budgeting, as well as the calculation of its incentive compensation payments, excludes stock-based compensation expense from reported amounts. The amounts shown in the column below entitled "Using Previous Accounting" are considered "non-GAAP financial measures" under applicable SEC rules because they exclude the stock-based payment expense that is included in the directly comparable measures calculated in accordance with generally accepted accounting principles ("GAAP") in the United States, which are shown in the column entitled "As Reported." These non-GAAP financial measures are not a substitute for the reported GAAP measures.

The application of SFAS 123R had the following effect on reported amounts for the 13 and 39 weeks ended July 2, 2006 relative to the amounts that would have been reported using the intrinsic value method under the Company's previous accounting (in thousands, except earnings per share):

                                        Consolidated Statements of
                                                  Earnings
                                     ---------------------------------
                                        13 Weeks Ended July 2, 2006
                                     ---------------------------------
                                       Using
                                      Previous  Stock-based     As
                                     Accounting Compensation Reported
                                     ---------- ------------ ---------
  Cost of sales including occupancy
                               costs  $802,372  $     2,517  $804,889
            Store operating expenses   678,624        7,978   686,602
            Other operating expenses    66,930        2,548    69,478
 General and administrative expenses   100,900       14,358   115,258
                    Operating income   241,974      (27,401)  214,573
        Earnings before income taxes   247,002      (27,401)  219,601
                        Income taxes    83,402       (9,299)   74,103
                        Net earnings   163,600      (18,102)  145,498
     Net earnings per common share-
                             diluted  $   0.20  $     (0.02) $   0.18


                                  Consolidated Statements of Earnings
                                  ------------------------------------
                                      39 Weeks Ended July 2, 2006
                                  ------------------------------------
                                     Using
                                    Previous  Stock-based      As
                                  Accounting  Compensation   Reported
                                  ----------- ------------ -----------
         Cost of sales including
                  occupancy costs $2,335,978     $  7,822  $2,343,800
         Store operating expenses  1,953,227       20,814   1,974,041
         Other operating expenses    184,353        7,921     192,274
      General and administrative
                         expenses    316,717       41,477     358,194
                 Operating income    774,348      (78,034)    696,314
     Earnings before income taxes    782,787      (78,034)    704,753
                     Income taxes    284,364      (26,581)    257,783
                     Net earnings    498,423      (51,453)    446,970
  Net earnings per common share-
                          diluted $     0.63     $  (0.07) $     0.56

Segment Results

Segment information is prepared on the basis that the Company's management reviews financial information for operational decision-making purposes. The tables below present operating segment results net of intersegment eliminations for the 13 weeks ended July 2, 2006 (in thousands):

                           13 Weeks Ended          13 Weeks Ended
                    -----------------------------  -------------------
                      July 2,     July 3,    %      July 2,   July 3,
                       2006        2005    Change    2006      2005
                    ----------- -----------------  -------------------
                                                      As a % of U.S.
United States                                       total net revenues
-------------------                                -------------------
Net revenues:
    Company-
     operated
     retail         $1,364,075  $1,141,555  19.5%    85.0%    85.2%
    Specialty:
      Licensing        162,421     129,355  25.6%    10.1%     9.7%
      Foodservice
       and other        78,981      68,530  15.3%     4.9%     5.1%
                    ----------- -----------        ----------------
         Total
          specialty    241,402     197,885  22.0%    15.0%    14.8%
                    ----------- -----------        ----------------
Total net revenues   1,605,477   1,339,440  19.9%   100.0%   100.0%

Cost of sales
 including
 occupancy costs       633,782     516,368           39.5%    38.6%
Store operating
 expenses              574,460     465,021           42.1%(1) 40.7%(1)
Other operating
 expenses               53,588      40,793           22.2%(2) 20.6%(2)
Depreciation and
 amortization
 expenses               71,435      63,027            4.4%     4.7%
General and
 administrative
 expenses               23,427      19,266            1.5%     1.4%

Income from equity
 investees              15,478      10,105            1.0%     0.8%
                    ----------- -----------        ----------------
      Operating
       income       $  264,263  $  245,070   7.8%    16.5%    18.3%
                    =========== ===========        ================

                                                       As a % of
                                                      International
International                                       total net revenues
-------------------                                -------------------
Net revenues:
    Company-
     operated
     retail         $  296,902  $  215,050  38.1%    82.9%    82.0%
    Specialty:
      Licensing         53,846      40,975  31.4%    15.0%    15.6%
      Foodservice
       and other         7,448       6,334  17.6%     2.1%     2.4%
                    ----------- -----------        ----------------
         Total
          specialty     61,294      47,309  29.6%    17.1%    18.0%
                    ----------- -----------        ----------------
Total net revenues     358,196     262,359  36.5%   100.0%   100.0%

Cost of sales
 including
 occupancy costs       171,107     133,463           47.8%    50.9%
Store operating
 expenses              112,142      80,987           37.8%(1) 37.7%(1)
Other operating
 expenses               15,890       7,671           25.9%(2) 16.2%(2)
Depreciation and
 amortization
 expenses               18,089      14,015            5.1%     5.3%
General and
 administrative
 expenses               21,878      15,332            6.1%     5.8%

Income from equity
 investees              10,188       7,969            2.9%     3.0%
                    ----------- -----------        ----------------
      Operating
       income       $   29,278  $   18,860  55.2%     8.2%     7.2%
                    =========== ===========        ================

Unallocated                                        As a % of total net
 Corporate                                               revenues
-------------------                                -------------------
Depreciation and
 amortization
 expenses           $    9,015  $    8,321            0.5%     0.5%
General and
 administrative
 expenses               69,953      56,039            3.5%     3.5%
                    ----------- -----------        ----------------
      Operating
       loss         $  (78,968) $  (64,360)         (4.0)%   (4.0)%
                    =========== ===========        ================

(1) Shown as a percentage of related Company-operated retail revenues.

(2) Shown as a percentage of related total specialty revenues.

The tables below present operating segment results net of intersegment eliminations for the 39 weeks ended July 2, 2006 (in thousands):

                            39 Weeks Ended            39 Weeks Ended
                     -----------------------------  ------------------
                       July 2,     July 3,    %      July 2,  July 3,
                        2006        2005    Change    2006     2005
                     ----------- -----------------  ------------------
                                                      As a % of U.S.
                                                        total net
United States                                            revenues
--------------------                                ------------------
Net revenues:
    Company-operated
     retail          $4,072,880  $3,375,922  20.6%   84.9%    85.4%
    Specialty:
      Licensing         487,738     374,626  30.2%   10.2%     9.5%
      Foodservice
       and other        235,936     204,083  15.6%    4.9%     5.1%
                     ----------- -----------        ---------------
         Total
          specialty     723,674     578,709  25.0%   15.1%    14.6%
                     ----------- -----------        ---------------
Total net revenues    4,796,554   3,954,631  21.3%  100.0%   100.0%

Cost of sales
 including occupancy
 costs                1,871,313   1,542,157          39.0%    39.0%
Store operating
 expenses             1,665,664   1,365,920          40.9%(1) 40.5%(1)
Other operating
 expenses               152,169     116,737          21.0%(2) 20.2%(2)
Depreciation and
 amortization
 expenses               208,255     185,181           4.3%     4.7%
General and
 administrative
 expenses                68,161      65,239           1.4%     1.6%

Income from equity
 investees               37,938      27,377           0.8%     0.7%
                     ----------- -----------        ---------------
      Operating
       income        $  868,930  $  706,774  22.9%   18.1%    17.9%
                     =========== ===========        ===============

                                                        As a % of
                                                      International
                                                        total net
International                                            revenues
--------------------                                ------------------
Net revenues:
    Company-operated
     retail          $  815,924  $  623,291  30.9%   82.7%    82.5%
    Specialty:
      Licensing         150,033     114,209  31.4%   15.2%    15.1%
      Foodservice
       and other         21,076      17,928  17.6%    2.1%     2.4%
                     ----------- -----------        ---------------
         Total
          specialty     171,109     132,137  29.5%   17.3%    17.5%
                     ----------- -----------        ---------------
Total net revenues      987,033     755,428  30.7%  100.0%   100.0%

Cost of sales
 including occupancy
 costs                  472,487     384,169          47.9%    50.9%
Store operating
 expenses               308,377     234,038          37.8%(1) 37.5%(1)
Other operating
 expenses                40,105      22,355          23.4%(2) 16.9%(2)
Depreciation and
 amortization
 expenses                49,843      41,232           5.0%     5.5%
General and
 administrative
 expenses                56,635      37,447           5.7%     5.0%

Income from equity
 investees               27,433      19,802           2.8%     2.6%
                     ----------- -----------        ---------------
      Operating
       income        $   87,019  $   55,989  55.4%    8.8%     7.4%
                     =========== ===========        ===============

Unallocated                                          As a % of total
 Corporate                                             net revenues
--------------------                                ------------------
Depreciation and
 amortization
 expenses            $   26,237  $   25,281           0.5%     0.5%
General and
 administrative
 expenses               233,398     153,479           4.0%     3.3%
                     ----------- -----------        ---------------
      Operating loss $ (259,635) $ (178,760)        (4.5)%   (3.8)%
                     =========== ===========        ===============

(1) Shown as a percentage of related Company-operated retail revenues.

(2) Shown as a percentage of related total specialty revenues.

United States

United States total net revenues increased by $266 million, or 20 percent, to $1.6 billion for the 13 weeks ended July 2, 2006, compared to $1.3 billion for the corresponding period of fiscal 2005. United States Company-operated retail revenues increased by $223 million, or 19 percent, to $1.4 billion, primarily due to the opening of 727 new Company-operated retail stores in the last 12 months and comparable store sales growth of six percent for the quarter. The increase in comparable store sales was due to a five percent increase in the number of customer transactions and a one percent increase in the average value per transaction.

Total United States specialty revenues increased by $44 million, or 22 percent, to $241 million for the 13 weeks ended July 2, 2006, compared to $198 million in the corresponding period of fiscal 2005. United States licensing revenues increased 26 percent to $162 million from $129 million in fiscal 2005, primarily due to higher product sales and royalty revenues as a result of opening 730 new licensed retail stores in the last 12 months and, to a lesser extent, growth in the licensed grocery and warehouse club business. United States foodservice and other revenues increased to $79 million, or 15 percent, from $69 million in fiscal 2005, primarily due to growth in new and existing foodservice accounts.

United States operating income increased by 8 percent to $264 million for the 13 weeks ended July 2, 2006, from $245 million for the same period in fiscal 2005. Operating margin decreased to 16.5 percent of related revenues from 18.3 percent in the corresponding period of fiscal 2005. The decrease was primarily due to higher store operating expenses from increased payroll-related expenditures and costs incurred related to regional leadership conferences, which were held during the third fiscal quarter of fiscal 2006, compared to the second quarter in fiscal 2005. Additionally, costs of sales including occupancy increased due to higher green coffee costs and higher distribution and utilities costs.

International

International total net revenues increased by $96 million, or 37 percent, to $358 million for the 13 weeks ended July 2, 2006, compared to $262 million for the corresponding period of fiscal 2005. International Company-operated retail revenues increased by $82 million, or 38 percent, to $297 million, primarily due to the opening of 228 new Company-operated retail stores in the last 12 months and comparable store sales growth of seven percent for the quarter. The increase in comparable store sales resulted from a four percent increase in the number of customer transactions coupled with a three percent increase in the average value per transaction.

Total international specialty revenues increased by $14 million, or 30 percent, to $61 million for the 13 weeks ended July 2, 2006, compared to $47 million in the corresponding period of fiscal 2005. The increase was primarily due to higher product sales and royalty revenues from opening 428 licensed retail stores in the last 12 months and sales of ready-to-drink coffee beverages introduced in Japan, Taiwan and Korea in the fall of 2005.

International operating income increased by 55 percent to $29 million for the 13 weeks ended July 2, 2006, compared to $19 million in the corresponding period of fiscal 2005. Operating margin increased to 8.2 percent of related revenues from 7.2 percent in the corresponding period of fiscal 2005. This improvement was primarily due to lower costs of sales including occupancy costs due primarily to leverage gained from fixed costs distributed over an expanded revenue base. The improvement was offset in part by higher marketing expenditures in support of the re-introduction of one of the Company's ready-to-drink coffee beverages in Japan and higher payroll-related expenditures to support global expansion.

Unallocated Corporate

Unallocated corporate expenses increased to $79 million for the 13 weeks ended July 2, 2006, compared to $64 million in the corresponding period of fiscal 2005, primarily due to higher payroll-related expenses from stock-based compensation and additional employees to support continued rapid global growth. Total unallocated corporate expenses as a percentage of total net revenues were 4.0 percent for both the 13 weeks ended July 2, 2006 and July 3, 2005.

Store Data

The Company's store data for the periods presented are as follows:

                   Net stores opened during the period
                   ----------------------------------- Stores open as
                      13-week period  39-week period         of
                      --------------- --------------- ----------------
                      July 2, July 3, July 2, July 3, July 2, July 3,
                       2006    2005    2006    2005    2006     2005
                      ------- ------- ------- ------- ------- --------
United States:
  Company-operated
   Stores                208     141     526     373   5,393    4,666
  Licensed Stores        187     142     517     383   2,952    2,222
                      ------- ------- ------- ------- ------- --------
                         395     283   1,043     756   8,345    6,888
International:
  Company-operated
   Stores(1)              47      33     162     106   1,357    1,129
  Licensed Stores(1)     117      94     338     240   2,082    1,654
                      ------- ------- ------- ------- ------- --------
                         164     127     500     346   3,439    2,783
                      ------- ------- ------- ------- ------- --------
Total                    559     410   1,543   1,102  11,784    9,671
                      ======= ======= ======= ======= ======= ========

(1) International store data has been adjusted for the acquisitions of
    the Southern China, Chile, Hawaii and Puerto Rico operations by
    reclassifying historical information from Licensed Stores to
    Company-operated Stores. 

July 2006 Revenues

Starbucks Corporation today also reported consolidated net revenues of $596 million for the four-week period ended July 30, 2006, an increase of 20 percent from consolidated net revenues of $496 million for the same period in fiscal 2005. On a comparable store sales basis (stores open for at least 13 months), sales at Company-operated stores increased four percent for the four weeks ended July 30, 2006, as compared to the same four-week period in fiscal 2005.

For the 43 weeks ended July 30, 2006, consolidated net revenues were $6.4 billion, an increase of 23 percent from consolidated net revenues of $5.2 billion for the same 43 week period in 2005. Comparable store sales increased seven percent for the 43 weeks ended July 30, 2006, as compared to the same 43 weeks in fiscal 2005.

Fiscal YTD Store Data

The Company's store data for the periods presented are as follows:

                            Net stores opened during
                              the 43 weeks ended     Stores open as of
                                  July 30, 2006        July 30, 2006
                               -------------------    ----------------
United States:
     Company-operated Stores             575                5,442
     Licensed Stores                     594                3,029
                                      ------                -----
                                       1,169                8,471
                                      ------                -----
International:
     Company-operated Stores             179                1,374
     Licensed Stores                     357                2,101
                                      ------                -----
                                         536                3,475
                                      ------                -----
Total                                  1,705               11,946
                                      ======               ======

Through the dedication of our passionate partners (employees), Starbucks Coffee Company has transformed the way people in 37 countries enjoy their coffee, one cup at a time. Starbucks is the premier purveyor of the finest coffee in the world, with nearly 12,000 retail locations in North America, Latin America, Europe, the Middle East and the Pacific Rim. The Company is committed to offering its customers the highest quality coffee and human connection through the Starbucks Experience, while striving to improve the social, environmental and economic well being of its partners, coffee farmers, countries of coffee origin, and the communities which it serves. Through Ethos Water, Starbucks demonstrates its long history of integrating a social conscience into all aspects of its business. The Company surprises and delights its customers by producing and selling bottled Starbucks Frappuccino(R) coffee drinks, Starbucks DoubleShot(R) espresso drink and Starbucks(R) superpremium ice creams through its joint venture partnerships, and Starbucks(TM) Coffee and Cream Liqueurs through a marketing and distribution agreement, in other convenient locations outside its retail operations. The Company's brand portfolio includes superpremium Tazo(R) teas, Starbucks Hear Music(TM) compact discs, Seattle's Best Coffee and Torrefazione Italia. These brands' unique and innovative personalities allow Starbucks to appeal to a broad consumer base.

This release includes the following forward-looking statements: anticipated store openings, comparable store sales expectations, trends in or expectations regarding the Company's net revenue, estimated stock-based compensation expense, expected capital expenditures, expected effective tax rate, and earnings per share results. These forward-looking statements are based on currently available operating, financial and competitive information and are subject to various risks and uncertainties. Actual future results and trends may differ materially depending on a variety of factors including but not limited to, coffee, dairy and other raw material prices and availability, successful execution of internal performance and expansion plans, fluctuations in U.S. and international economies and currencies, the impact of initiatives by competitors, the effect of legal proceedings, and other risks detailed in the Company's filings with the Securities and Exchange Commission, including the "Risk Factors" section of Starbucks Annual Report on Form 10-K for the fiscal year ended October 2, 2005. The Company assumes no obligation to update any of these forward-looking statements.

(C) 2006 Starbucks Coffee Company. All rights reserved.




Contact Information:
Investor Relations:
JoAnn DeGrande, 206-318-7893
jdegrand@starbucks.com

Media:
Valerie O'Neil, 206-318-8953
voneil@starbucks.com